On this site, you can easily create a financial plan for real estate investment. Users enter basic information such as the principal amount of the loan, repayment period, interest rate, monthly income (rent), property tax, etc., to calculate the cash flow of the investment property.
This helps to support efficient asset management.
Additionally, setting a vacancy rate to conduct a stress test helps to understand the formation of assets that cannot be seen by the yield alone.

# Main Features:
- Repayment plan for the borrowed principal: Calculation of monthly repayment amounts and balances based on the loan amount, interest rate, and repayment period.
- Cash flow analysis: Analysis of profitability considering rental income, management fees, and vacancy rates.
- Calculation of after-tax profits: Calculation of actual take-home profits considering the income tax rate.
- Multi-year simulation: Estimation of long-term investment returns.

# How to use:
1. Fill in the required information in each input field.
2. Press the 'Calculate' button to calculate the repayment plan and cash flow based on the input data, and the results will be displayed.
3. Results can be saved using the 'CSV Download' button.

By using this site, you can make your financial planning for real estate investment more clear and manage risks effectively. Start your real estate investment plan now!
(Please use at your own risk)
(*Created based on Japanese law)